LE
What one share of Lands’ End holds
Retail – Family Clothing Stores
ABL Facility – Asset-based senior secured credit agreements, providing for a revolving facility, dated as of November 16, 2017, with Wells Fargo, N.A. and certain other lenders, as amended to date
Lands’ End’s numbers from its SEC filings, divided by its shares. Results cover the last 12 months to 2026-07-31; the balance sheet is as of 2026-07-31.
| Sales | $38.03 |
|---|---|
| Profit | $11.59 |
| Capex (buildings and equipment) | $1.19 |
| Free cash flow | −$2.42 |
| Cash and investments | $0.54 |
| Debt | $0.00 |
| Book value | $16.42 |
Per share by fiscal year
| Year | Sales | Profit | Capex | Free cash | Dividends | Book value |
|---|---|---|---|---|---|---|
| 2017 | $41.72 | −$3.43 | $1.04 | −$0.29 | — | $8.42 |
| 2018 | $43.81 | $0.88 | $1.19 | −$0.30 | — | $9.57 |
| 2019 | $44.63 | $0.36 | $1.38 | $0.10 | — | $10.02 |
| 2020 | $44.84 | $0.60 | $1.20 | −$0.36 | — | $10.76 |
| 2021 | $43.72 | $0.33 | $0.92 | $1.88 | — | $11.34 |
| 2022 | $48.59 | $0.99 | $0.75 | $1.35 | — | $12.33 |
| 2023 | $39.53 | −$0.38 | $0.96 | −$2.06 | — | $11.67 |
| 2024 | $40.45 | −$4.09 | $1.09 | $2.99 | — | $7.69 |
| 2025 | $36.46 | $0.20 | $1.19 | $0.49 | — | $7.76 |
| 2026 | $37.47 | $0.18 | $0.94 | $0.66 | — | $7.99 |