SIRI
What one share of Sirius Xm Holdings holds
Radio Broadcasting Stations
On September 9, 2024 at 4:05 p.m., New York City time, Liberty Media Corporation (“Liberty Media” or “Former Parent”) completed its previously announced split-off (the “Split-Off”) of its former wholly owned subsidiary, Liberty Sirius XM Holdings Inc.
Sirius Xm Holdings’s numbers from its SEC filings, divided by its shares. Results cover the last 12 months to 2026-06-30; the balance sheet is as of 2026-06-30.
| Sales | $24.69 |
|---|---|
| Profit | $2.49 |
| Capex (buildings and equipment) | $1.59 |
| Free cash flow | $4.44 |
| Cash and investments | $0.52 |
| Debt | $28.06 |
| Book value | $35.34 |
Per share by fiscal year
| Year | Sales | Profit | Capex | Free cash | Dividends | Book value |
|---|---|---|---|---|---|---|
| 2016 | $1.01 | $0.15 | $0.04 | $0.30 | $0.01 | −$0.17 |
| 2017 | $1.15 | $0.14 | $0.06 | $0.33 | $0.04 | −$0.34 |
| 2018 | $1.27 | $0.26 | $0.08 | $0.33 | $0.05 | −$0.42 |
| 2019 | $1.69 | $0.20 | $0.08 | $0.36 | $0.05 | −$0.17 |
| 2020 | $1.82 | $0.03 | $0.08 | $0.38 | $0.05 | −$0.55 |
| 2021 | $2.10 | $0.32 | $0.09 | $0.39 | $0.07 | −$0.66 |
| 2022 | $24.46 | $2.96 | $1.16 | $4.23 | $0.34 | — |
| 2023 | $24.73 | $2.77 | $1.80 | $3.26 | $0.10 | — |
| 2024 | $25.74 | −$6.14 | $2.15 | $3.00 | — | $32.67 |
| 2025 | $23.97 | $2.23 | $1.83 | $3.49 | — | $34.52 |